 |
| REVENUES AND GAINS |
FY 1998
|
FY 1999
|
FY 2000
|
FY 2001
|
FY 2002
|
| Comprehensive fee revenue |
$45,686,954
|
$49,500,899
|
$52,327,546
|
$52,951,504
|
$58,672,506
|
|
Scholarship aid
|
($9,280,700)
|
($10,492,300)
|
($11,978,828)
|
($11,862,709)
|
($12,737,928)
|
|
Net revenue from students
|
$36,406,254
|
$39,008,599
|
$40,348,718
|
$41,088,795
|
$45,934,578
|
|
Other educational program revenues
|
$907,434
|
$995,413
|
$1,125,672
|
$1,234,104
|
$1,135,045
|
|
Total educational program revenues
|
$37,313,688
|
$40,004,012
|
$41,474,390
|
$42,322,899
|
$47,069,623
|
|
Contributions and private grants
|
$3,944,271
|
$4,938,132
|
$5,193,787
|
$4,422,578
|
$3,567,956
|
|
Endowment gains used for spending policy
|
$6,590,004
|
$7,481,517
|
$8,867,547
|
$9,646,260
|
$9,656,822
|
|
Other income
|
$3,197,177
|
$3,587,239
|
$4,731,659
|
$6,748,533
|
$7,614,332
|
|
Total operating revenues and gains
|
$51,045,140
|
$56,010,900
|
$60,267,383
|
$63,140,270
|
$67,908,733
|
| |
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
Instructional
|
$19,801,126
|
$21,329,696
|
$23,133,155
|
$25,184,563
|
$25,388,541
|
|
Research
|
$382,834
|
$527,548
|
$387,385
|
$658,114
|
$653,000
|
|
Public service
|
$154,631
|
$167,663
|
$236,796
|
$767,369
|
$752,933
|
|
Academic support
|
$6,358,550
|
$6,919,318
|
$7,654,914
|
$8,369,358
|
$9,285,576
|
|
Student services
|
$7,645,314
|
$8,346,802
|
$8,783,937
|
$9,533,731
|
$10,138,352
|
|
Institutional support
|
$8,257,419
|
$8,860,548
|
$9,770,191
|
$10,419,120
|
$11,097,245
|
|
Total educational and general
|
$42,599,874
|
$46,151,575
|
$49,966,378
|
$54,932,255
|
$57,315,647
|
|
Auxiliary enterprises
|
$10,379,438
|
$10,492,513
|
$10,645,511
|
$10,687,447
|
$10,276,347
|
|
Total operating expenses
|
$52,979,312
|
$56,644,088
|
$60,611,889
|
$65,619,702
|
$67,591,994
|
| |
|
|
|
|
|
|
Total from operating activities (per external financial statements)
|
($1,934,172)
|
($633,188)
|
($344,506)
|
($2,479,432)
|
$316,739
|
|
Adjustments of financial statement presentation to internal budget (mostly depreciation)
|
$1,995,244
|
$749,488
|
$966,253
|
$2,694,365
|
$1,169,456
|
|
Results of operations (as internally budgeted)
|
$61,072
|
$116,300
|
$621,747
|
$214,933
|
$1,486,195
|
The board has designated $1 million to capital projects and $450,000 to quasi-endowment for FY02.
|
 |