 |
| REVENUES AND GAINS |
FY 2003
|
FY 2004
|
FY 2005
|
FY 2006
|
FY 2007
|
| Comprehensive fee revenue |
$60,120,073
|
$62,897,892
|
$67,799,064
|
$69,050,023
|
$76,071,221
|
|
Scholarship aid
|
($14,058,368)
|
($14,332,176)
|
($15,529,266)
|
($16,381,136)
|
($16,683,305)
|
|
Net revenue from students
|
$46,061,705
|
$48,565,716
|
$52,269,798
|
$52,668,877
|
$59,387,916
|
|
Other educational program revenues
|
$1,506,796
|
$1,053,284
|
$902,738
|
$671,610
|
$505,861
|
|
Total educational program revenues
|
$47,568,501
|
$49,619,000
|
$53,172,536
|
$53,340,497
|
$59,893,777
|
|
Contributions and private grants
|
$3,667,702
|
$3,953,696
|
$4,408,626
|
$4,610,594
|
$4,651,947
|
|
Endowment gains used for spending policy
|
$8,024,991
|
$8,342,162
|
$8,396,537
|
$8,699,565
|
$9,904,796
|
|
Other income
|
$8,024,991
|
$7,603,450
|
$7,222,907
|
$8,625,880
|
$8,377,907
|
|
Total operating revenues and gains
|
$68,786,698
|
$69,518,308
|
$73,200,606
|
$75,276,880
|
$82,828,427
|
| |
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
Instructional
|
$26,681,868
|
$26,991,142
|
$28,062,876
|
$28,783,891
|
$30,648,920
|
|
Research
|
$790,689
|
$622,437
|
$642,025
|
$1,173,803
|
$753,531
|
|
Public service
|
$851,522
|
$619,210
|
$458,299
|
$264,383
|
$167,165
|
|
Academic support
|
$9,714,581
|
$9,965,641
|
$10,069,237
|
$10,371,078
|
$11,320,645
|
|
Student services
|
$10,642,043
|
$10,941,361
|
$11,459,798
|
$12,433,857
|
$12,923,661
|
|
Institutional support
|
$11,171,363
|
$10,853,270
|
$11,242,089
|
$11,774,550
|
$12,645,407
|
|
Total educational and general
|
$59,852,065
|
$59,993,061
|
$61,934,324
|
$64,801,562
|
$68,459,329
|
|
Auxiliary enterprises
|
$10,446,035
|
$10,639,628
|
$10,869,885
|
$11,297,757
|
$11,297,208
|
|
Total operating expenses
|
$70,298,100
|
$70,632,689
|
$72,804,209
|
$76,099,319
|
$80,386,537
|
| |
|
|
|
|
|
|
Total from operating activities (per external financial statements)
|
($1,511,402)
|
($1,114,381)
|
$396,397
|
($822,783)
|
$2,441,890
|
|
Adjustments of financial statement presentation to internal budget (mostly depreciation)
|
$1,558,084
|
$1,156,274
|
$471,670
|
$849,760
|
($187,961)
|
|
Results of operations (as internally budgeted)
|
$46,682
|
$41,893
|
$868,209
|
$26,977
|
$2,253,929
|
Source: Finance Office
|
 |